



1/5Diamond Lake RD, Johnson Twp, ON P0R1E0
$184,900 total
—
Asset Class
Land
Size
—
Building class
A
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
83%
Lot Size
180 ac
180 plus acres of recreational land. Hardwood, oak, maple, birch, some softwood stands. Trails, hunting stands, cleared area for RV. Hydro at road, driveway into clearing, creek. This is an established deer and Bear hunting area with trails and tree stands in place. Very private . (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$854
Projected NOI
$9K
Annual cash flow
$-2K
Cash-on-cash
-2.94%
DSCR
0.84
Going-in cap
4.66%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
139,993
Households
60,650
Median income
$65,000
Median age
40.9
Daytime population
224,192
5-yr growth
4.7%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for Diamond Lake RD, Johnson Twp.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.