For Lease · Retail

102 1675 HORNBY STREET, Vancouver

102 1675 HORNBY STREET, Vancouver, BC V6Z2M3

$3,000 Monthly

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

86%

Year Built

1986

About this property

Waterfront retail space for lease just steps from the Vancouver Seawall at the foot of Hornby Street, in one of Vancouver's most desirable neighbourhoods. Approx. 279 sq. ft. street-level strata retail unit at Seawalk South, with steady pedestrian traffic between Yaletown, the Aquabus, Granville Island and English Bay. Suits a wide range of uses, from professional services to general retail. Vacant and ready for your business. Gross lease at $3,000 per month. All measurements approximate, tenant to verify. Please call the listing REALTOR to view. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3K
Down payment30% · $900
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$14

Projected NOI

$142

Annual cash flow

$-24

Cash-on-cash

-2.68%

DSCR

0.85

Going-in cap

4.74%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

135,854

Households

52,781

Median income

$86,000

Median age

42.1

Daytime population

219,721

5-yr growth

8.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 102 1675 HORNBY STREET, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.