For Sale · Industrial

Spruce Grove

Spruce Grove, AB T7X3A9

Price on request

—

Asset Class

Industrial

Size

—

Building class

A

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

95%

Lot Size

0.6799999999999999 ac

Clear height

18 ft

Loading docks

6

About this property

±4,000 SF shop/office along South Avenue in Spruce Grove. Secured gravel yard with access to both South Ave and Railway Ave. Building consists of 1,400 sf of retail/office and 2,600 of shop space. 14 x 14 OHD suitable for large vehicles. Quick access to Golden Spike Rd, Hwy 16A and the Yellowhead. New LED lights throughout, upgraded bathrooms. Zoned M1 Industrial. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$83K

Annual cash flow

$-511

Cash-on-cash

-0.11%

DSCR

0.99

Going-in cap

5.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

48,171

Households

21,380

Median income

$69,500

Median age

41.6

Daytime population

78,666

5-yr growth

9.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Spruce Grove.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.