For Sale · Multifamily

5662 BUCHANAN AVENUE, Niagara Falls (Clifton Hill)

5662 BUCHANAN AVENUE, Niagara Falls (Clifton Hill), ON L2G3V1

$435,000 total

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

89%

About this property

Opportunity knocks at this triplex, with 2 upper level units currently rented ,spacious main floor 2-bedroom unit previously owner occupied and is now vacant and available immediately. Live in main unit , help pay the mortgage with the other 2 units . Upper floor has 1 -1 bedroom unit and 1-2 bedroom unit, both with updated baths. Main floor unit has private laundry facilities, parking for 2 cars. Full basement for storage 2 hot water tanks (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$435K
Down payment30% · $131K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$16K

Annual cash flow

$-8K

Cash-on-cash

-6.47%

DSCR

0.65

Going-in cap

3.60%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

45,987

Households

19,308

Median income

$132,000

Median age

35.3

Daytime population

46,480

5-yr growth

2.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5662 BUCHANAN AVENUE, Niagara Falls (Clifton Hill).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.