For Sale · Land

17 ANDERSON DRIVE, Whitewater Region

17 ANDERSON DRIVE, Whitewater Region, ON K0J1C0

$69,900 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

98%

About this property

Discover your dream homesite in the coveted town of Beachburg! Embrace ample space between neighbors, with a cleared lot and culverts already paid for. Experience the tranquility of a countryside setting while being just moments away from town conveniences. Dive into an array of thrilling activities, from whitewater rafting to exhilarating biking trails, boating, fishing, and swimming. Revel in the natural beauty of the Ottawa Valley, with Pembroke's vibrant dining, shopping, and entertainment options just a short drive away. Municipal water and natural gas available at the road; would need to be verified with the municipality. Septic would need to be installed. Unlock the perfect blend of rural serenity and urban excitement today! 24hr irrevocable on all offers. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$70K
Down payment30% · $21K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$323

Projected NOI

$3K

Annual cash flow

$-946

Cash-on-cash

-4.51%

DSCR

0.76

Going-in cap

4.19%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

134,036

Households

48,338

Median income

$113,500

Median age

33.7

Daytime population

117,294

5-yr growth

1.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 17 ANDERSON DRIVE, Whitewater Region.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.