For Sale · Land

SE-27-22-28-W04M, Rural Rocky View County

SE-27-22-28-W04M, Rural Rocky View County, AB T1X0J2

$990,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

86%

Lot Size

20 ac

About this property

An opportunity to own 20 acres in Rocky View County, just off Highway 22X and within convenient reach of Calgary. Offering a beautiful combination of open prairie landscape and mountain views, this fully fenced parcel is currently in pasture and provides an appealing setting for agricultural use, recreational enjoyment or building your dream acreage home.Enjoy the freedom, privacy and space of country living while remaining close to Calgary and major transportation routes. Whether you envision a custom acreage home, are looking to expand your agricultural holdings or simply want to secure land as a long-term investment, this property offers an opportunity to make your vision a reality. GST may be applicable. Buyers are advised to seek independent advice regarding GST implications. DO NOT GO ON THE PROPERTY WITHOUT AN APPOINTMENT (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$990K
Down payment30% · $297K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$48K

Annual cash flow

$-7K

Cash-on-cash

-2.23%

DSCR

0.88

Going-in cap

4.87%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

46,793

Households

22,215

Median income

$107,500

Median age

45.7

Daytime population

55,034

5-yr growth

2.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for SE-27-22-28-W04M, Rural Rocky View County.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.