For Sale · Retail

1231 W BROADWAY, Vancouver

1231 W BROADWAY, Vancouver, BC V6H1G7

$2.0M total

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

93%

Year Built

1989

About this property

Prime West Broadway commercial ownership opportunity at 1231 W Broadway, in the heart of Fairview and just minutes from Downtown Vancouver. This approximately 1,298 sq.ft. ground-level strata unit offers excellent exposure, secured underground parking, and C-3A zoning supporting a variety of commercial uses. Currently configured for a professional salon/beauty operation, the space offers a turnkey opportunity for an owner-user or the flexibility to create your own business environment. A great opportunity to move from leasing to owning in one of Vancouver's established commercial corridors. Future growth adds to the appeal, with the Broadway Subway Project scheduled to open in fall 2027 and a FreshCo planned nearby at 1154 W Broadway, bringing enhanced transit connectivity and additional retail activity to the area. Own a strategically located West Broadway commercial property with strong visibility and accessibility. Business not included. Showings by appointment. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.99M
Down payment30% · $596K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$129K

Annual cash flow

$19K

Cash-on-cash

3.18%

DSCR

1.17

Going-in cap

6.50%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

133,771

Households

46,624

Median income

$93,000

Median age

44.8

Daytime population

201,385

5-yr growth

3.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1231 W BROADWAY, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.