Business For Sale · Land

381 BLACK SCHOOL ROAD, Kawartha Lakes (Mariposa)

381 BLACK SCHOOL ROAD, Kawartha Lakes (Mariposa), ON K0M2C0

$4.4M total

—

Asset Class

Land

Size

—

Building class

C

Zoning

AG — Agricultural

$ / SF

—

Occupancy

91%

Lot Size

100 ac

About this property

Excellent Oppertunity To Own/Operate A Fully Licenced Gravel Pit In The Heart Of The Kawartha Lakes On A Year Round Full Load Road. Land Totals 100 Acres And Is Zoned M3 Allowing For The Extraction Of Materials. Lots Of Development Happening In The Area. Do Not Miss This Oppertunity! Not Many Gravel Pits For Sale. Property Also Contains A Residential Home. The Pit Contains Class A Licence Permitting 7,250 Tonne (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$4.40M
Down payment30% · $1.32M
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$20K

Projected NOI

$188K

Annual cash flow

$-56K

Cash-on-cash

-4.25%

DSCR

0.77

Going-in cap

4.27%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

92,648

Households

38,550

Median income

$119,000

Median age

34.2

Daytime population

117,122

5-yr growth

7.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 381 BLACK SCHOOL ROAD, Kawartha Lakes (Mariposa).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.