Business For Sale · Multifamily

2122 Cook St, Victoria

2122 Cook St, Victoria, BC V8T3R1

$1.5M total

4,084 SF

Asset Class

Multifamily

Size

4,084 SF

Building class

B

Zoning

RA8 — Medium Rise

$ / SF

$367

Occupancy

91%

Year Built

1920

Lot Size

0.1928374655647383 ac

About this property

Prime central Victoria location! Situated in the vibrant North Park neighbourhood, 2122 Cook Street offers an excellent opportunity to own an eight-unit building close to downtown, Fernwood Village, neighbourhood cafés, restaurants, shopping and transit. Nearby Royal Athletic Park and easy access to the city’s core add to the appeal of this convenient, walkable setting. The building features eight one-bedroom suites, each separately metered, along with eight parking spaces and an unfinished basement/workshop. A centrally located investment property combining existing rental income, on-site parking and everyday amenities close at hand. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$64K

Annual cash flow

$-19K

Cash-on-cash

-4.19%

DSCR

0.77

Going-in cap

4.28%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Meridian Health Group3,696 SF2032-02

Area demographics

Trade area within 3 miles of the property.

Population

120,911

Households

44,291

Median income

$81,500

Median age

42.5

Daytime population

166,538

5-yr growth

1.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2122 Cook St, Victoria.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.