For Sale · Retail

2668 W 4TH AVENUE, Vancouver

2668 W 4TH AVENUE, Vancouver, BC V6K1P7

$980,000 total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

95%

Year Built

1996

Lot Size

0.019168962350780534 ac

About this property

Welcome to the Heart of Kitsilano and the Cressy built "Star of Kitsilano" where businesses thrive and development in the area is adding many more residential and commercial spaces to this popular neighbourhood. Currently licensed as a "Play Cafe" and voted a Gold Star by BC Parent's magazine, this newly painted open space boasts big bright windows and is perfect for, kiddies activities, owner occupied enterprise and future investment potential. With great street traffic this 4 story mixed use building offers 15 retail storefronts and shares a pro active strata providing a well run complex. Showcase your business and enjoy the benefits of this vibrant Kits location. Business is not for sale but items used in the operations of the current business may be included. Immediate possession possible. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$980K
Down payment30% · $294K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$62K

Annual cash flow

$8K

Cash-on-cash

2.56%

DSCR

1.14

Going-in cap

6.31%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

112,546

Households

40,202

Median income

$96,500

Median age

42.2

Daytime population

163,724

5-yr growth

8.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2668 W 4TH AVENUE, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.