For Sale · Office

514 - 130 QUEENS QUAY E, Toronto (Waterfront Communities)

514 - 130 QUEENS QUAY E, Toronto (Waterfront Communities), ON M5A0P6

$695,000 total

—

Asset Class

Office

Size

—

Building class

C

Zoning

DC1 — Direct Control

$ / SF

—

Occupancy

94%

About this property

An exceptional investment opportunity featuring one of the finest office suites at Daniels Waterfront, with numerous cosmetic upgrades and a strong existing tenant. This impressive unit offers soaring 12-foot ceilings, abundant natural light, a kitchenette, changing room and practical in-suite storage, complemented by an oversized locker on the underground parking level. Enjoy premium building amenities, including a shared rooftop terrace and high-tech boardrooms. Ideally situated in Toronto's vibrant waterfront community, close to George Brown College, Union Station, St. Lawrence Market, Sugar Beach and the PATH network. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$695K
Down payment30% · $209K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$49K

Annual cash flow

$10K

Cash-on-cash

4.91%

DSCR

1.27

Going-in cap

7.01%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

41,612

Households

15,680

Median income

$75,000

Median age

39.5

Daytime population

47,569

5-yr growth

6.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 514 - 130 QUEENS QUAY E, Toronto (Waterfront Communities).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.