For Sale · Retail

5002 51 St, Grassland, AB T0A 1V0, Grassland

5002 51 St, Grassland, AB T0A 1V0, Grassland, AB T0A1V0

$750,000 total

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

97%

Year Built

2001

Lot Size

0 ac

About this property

Offered at $750,000, this three-bay commercial property fronts the Highway 63/55 corridor in Grassland, Alberta. An operating drive-through restaurant occupies one bay, with two vacant storefronts offering room for a buyer to operate their own business or lease to additional tenants. The former liquor store has an existing retail layout, and the vacant end bay offers a separate storefront for convenience or specialty retail, subject to applicable approvals. On-site parking, drive-through access and prominent signage make the property easy to identify from the highway. Contact the listing agent for details and to arrange a viewing. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$750K
Down payment30% · $225K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$50K

Annual cash flow

$9K

Cash-on-cash

3.85%

DSCR

1.21

Going-in cap

6.70%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

138,635

Households

52,827

Median income

$79,500

Median age

43.6

Daytime population

125,212

5-yr growth

6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5002 51 St, Grassland, AB T0A 1V0, Grassland.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.