




































1/386000 Johnson Lake Forest Service Road, Barriere, BC V0E2E0
$2.1M total
—
Asset Class
Hospitality
Size
—
Building class
B
Zoning
CB2 — Central Business
$ / SF
—
Occupancy
85%
Lot Size
3.88 ac
Nestled in a secluded valley on Little Johnson Lake, Johnson Lake Resort has been a cherished getaway since 1952. Known as the Caribbean of the North, this off-grid retreat offers breathtaking scenery, crystal-clear waters, and a peaceful escape from the modern world. Abundant fish and wildlife await guests in this spectacular setting. This is a once in a generation opportunity to acquire a one of a kind location in the heart of Beautiful British Columbia. The dock facilities on Johnson Lake are owned by the resort with access available to the general public. Little Johnson Lake, a short distance from Johnson Lake is a private setting with excellent fishing, rowing and paddle boarding for guests. Many upgrades to the facilities have been completed since Johnson Lake Resort was acquired via private purchase in 2022. These include new docks, environmental improvements, updates to propane systems, appliances and more. Lodgings include a total of 9 cabins and 6 campsites. Of the 9 cabins, 6 are serviceable. 3 of the original 1952 cabins require TLC. See the resort website for more details www.johnsonlakeresort.com - The resort is reserved for private use. All site visits require appointments via the listing agent. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$10K
Projected NOI
$117K
Annual cash flow
$1K
Cash-on-cash
0.17%
DSCR
1.01
Going-in cap
5.59%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
121,300
Households
49,547
Median income
$84,500
Median age
41.8
Daytime population
180,983
5-yr growth
8.5%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 6000 Johnson Lake Forest Service Road, Barriere.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.