For Sale · Industrial

18 - 1085 BELLAMY ROAD N, Toronto (Woburn)

18 - 1085 BELLAMY ROAD N, Toronto (Woburn), ON M1H3C7

Price on request

—

Asset Class

Industrial

Size

—

Building class

A

Zoning

IM — Medium Industrial

$ / SF

—

Occupancy

98%

Clear height

28 ft

Loading docks

13

About this property

*Prestige Multiple Building * Very Well Maintained * Ample Parking * Close To Ttc And 401 * Tmi Includes : (1) Maintenance And Repair Of The Premises :: (2)Maintenance, Repair, Replacement Of All Electrical / Mechanical Including Hvac, Hot Water Tank In The Premises And For Common Area. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$86K

Annual cash flow

$3K

Cash-on-cash

0.74%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

144,734

Households

54,607

Median income

$110,000

Median age

44.7

Daytime population

231,180

5-yr growth

5.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 18 - 1085 BELLAMY ROAD N, Toronto (Woburn).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.