For Sale · Specialty

9102 NORUM ROAD, Delta

9102 NORUM ROAD, Delta, BC V4C3J1

Price on request

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

95%

About this property

Welcome to this North Delta gem! This beautiful 2-bedroom, 1-bathroom ground-level suite feels nothing like a basement - bright and airy with high ceilings and large above-ground windows. Tucked on a quiet street, yet very close to the Pattullo Bridge and South Fraser Perimeter Road, and minutes from Sungod Recreation Centre and Scott Road shops and dining, with quick Highway 91 access to Richmond, Surrey and Vancouver. Utilities included for easy budgeting. Available November 1, 2026 on a one-year fixed term. A rare find for anyone seeking a quality North Delta rental. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$83K

Annual cash flow

$-511

Cash-on-cash

-0.11%

DSCR

0.99

Going-in cap

5.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

53,127

Households

20,114

Median income

$75,500

Median age

42

Daytime population

76,725

5-yr growth

3.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 9102 NORUM ROAD, Delta.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.