






1/89102 NORUM ROAD, Delta, BC V4C3J1
Price on request
—
Asset Class
Specialty
Size
—
Building class
B
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
95%
Welcome to this North Delta gem! This beautiful 2-bedroom, 1-bathroom ground-level suite feels nothing like a basement - bright and airy with high ceilings and large above-ground windows. Tucked on a quiet street, yet very close to the Pattullo Bridge and South Fraser Perimeter Road, and minutes from Sungod Recreation Centre and Scott Road shops and dining, with quick Highway 91 access to Richmond, Surrey and Vancouver. Utilities included for easy budgeting. Available November 1, 2026 on a one-year fixed term. A rare find for anyone seeking a quality North Delta rental. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$83K
Annual cash flow
$-511
Cash-on-cash
-0.11%
DSCR
0.99
Going-in cap
5.51%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
53,127
Households
20,114
Median income
$75,500
Median age
42
Daytime population
76,725
5-yr growth
3.3%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 9102 NORUM ROAD, Delta.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.