1/221405 MARINE DRIVE, West Vancouver
1405 MARINE DRIVE, West Vancouver, BC V7T1B8
$300,000 total
—
Asset Class
Retail
Size
—
Building class
B
Zoning
CNC — Neighbourhood Commercial
$ / SF
—
Occupancy
94%
About this property
Located in the heart of Ambleside, West Vancouver, this well-established Japanese sushi restaurant boasts a 4.5-star Google rating, 1,550 sq.ft. of space, seating for over 50 guests, 5 private rooms, and 4 additional dining tables. Fully equipped with a commercial kitchen, sushi bar, air conditioning, and liquor licence, it offers ample plaza parking, 5 years remaining on the lease, and established lunch contracts with two schools. Annual gross sales exceed $600,000. **Showings by appointment only. Please Do not disturb staff.** (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$1K
Projected NOI
$15K
Annual cash flow
$-1K
Cash-on-cash
-1.48%
DSCR
0.92
Going-in cap
5.10%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
116,686
Households
41,930
Median income
$102,000
Median age
34.9
Daytime population
102,746
5-yr growth
0.8%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 1405 MARINE DRIVE, West Vancouver.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.