1/5LOT 28 5314 HEADLANDS HEIGHTS, Prince George
LOT 28 5314 HEADLANDS HEIGHTS, Prince George, BC V2N0K6
$339,900 total
—
Asset Class
Land
Size
—
Building class
B
Zoning
UR — Urban Reserve
$ / SF
—
Occupancy
86%
Lot Size
0.47987855831037646 ac
About this property
This is the absolute best lot in the prestigious Headlands subdivision. It is almost a half acre and is perfectly flat sitting at the top of a ridge with green space behind it. While not technically part of this lot, there is a nice big approx. 1 acre area behind the lot that then drops on 3 sides in to a ravine which would only be accessible by the owners of this lot. Any 2 story home should have lovely Eastern views of the city. Surrounding homes are some of the highest priced in the city meaning this lot is primed for a top caliber executive home. Owner will sell lot as is or built to suit. House in picture could be built in the 1.6 million range. GST and design deposits have been paid and are included in price (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$2K
Projected NOI
$12K
Annual cash flow
$-7K
Cash-on-cash
-7.14%
DSCR
0.61
Going-in cap
3.40%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
144,398
Households
53,047
Median income
$81,500
Median age
45.6
Daytime population
138,448
5-yr growth
0.8%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for LOT 28 5314 HEADLANDS HEIGHTS, Prince George.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.