For Lease · Retail

106 7883 199B STREET, Langley

106 7883 199B STREET, Langley, BC V2Y0E2

$3.6M per sq ft / yr

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CSC — Shopping Centre

$ / SF

—

Occupancy

87%

About this property

FOR SALE - 2,968 SF COMMERCIAL STRATA UNIT AT JERICHO PARK. Located in Building 4 of Essence Properties' master-planned development in Willoughby, Langley. This commercial unit offers a substantial floor area suitable for a range of retail, showroom, professional office and service-oriented uses, subject to approvals. Strategically positioned near the Langley Events Centre, with convenient access to 200th Street, Highway 1 and surrounding residential and commercial developments. The project includes dedicated commercial parking, pedestrian connections and a growing surrounding population. An opportunity for owner-occupiers or investors to acquire commercial space within an expanding mixed-use development. ALSO AVAILABLE FOR LEASE. Contact listing brokers for further information. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$3.56M
Down payment30% · $1.07M
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$16K

Projected NOI

$172K

Annual cash flow

$-26K

Cash-on-cash

-2.40%

DSCR

0.87

Going-in cap

4.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

65,908

Households

30,470

Median income

$122,500

Median age

34.1

Daytime population

76,473

5-yr growth

8.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 106 7883 199B STREET, Langley.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.