For Sale · Land

7 Brookside Place Unit#LOT 1, Portugal Cove

7 Brookside Place Unit#LOT 1, Portugal Cove, Newfoundland & Labrador A1M2P4

$76,500 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

83%

About this property

This lot is part of a 6-lot subdivision, recently surveyed and approved for subdivision with all lots fronting onto Brookside Place. Each lot has approximately 49 foot (15 meter) frontage and conforms to the requirements of the Residential Medium Density (RMD) land use zone. Municipal water and sanitary sewer lines run along the property's Brookside Place frontage. Purchasers to be responsible for all site work, development permits, HST and the installation of service laterals. Brookside Place is a paved cul-de-sac located just off Churchill's Road near Portugal Cove Road. Embrace the small town lifestyle and rural charm of this coastal community with the City of St. John's, major retail centers and an international airport less than 15 minutes away. Zoned for Beachy Cove Elementary (offering PK - 4th grade), Brookside Intermediate (Gr 5-9), and Prince of Wales Collegiate (Gr 10-12) with French Immersion options available. NOTE: An older dwelling deemed a ""tear down"" exists on LOT 1. Removal of dwelling to be responsibility of the Purchaser. Asking price has been adjusted to reflect demolition costs. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$77K
Down payment30% · $23K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$353

Projected NOI

$3K

Annual cash flow

$-1K

Cash-on-cash

-6.41%

DSCR

0.65

Going-in cap

3.62%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

89,184

Households

37,935

Median income

$108,000

Median age

34.3

Daytime population

76,267

5-yr growth

3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 7 Brookside Place Unit#LOT 1, Portugal Cove.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.