For Lease · Industrial

111 20145 STEWART CRESCENT, Maple Ridge

111 20145 STEWART CRESCENT, Maple Ridge, BC V2X0T6

Price on request

—

Asset Class

Industrial

Size

—

Building class

A

Zoning

IM — Medium Industrial

$ / SF

—

Occupancy

84%

Year Built

1997

Clear height

32 ft

Loading docks

8

About this property

Warehouse with office space available for lease'2,670 sq. ft. in a prime West Side location. Excellent access to Highway 1, Pitt River Bridge, and Golden Ears Bridge. Features one level-load door, open warehouse area, and functional office layout. Ideal for light industrial, storage, or distribution needs. Clean, well-maintained unit, available right away!! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$68K

Annual cash flow

$-15K

Cash-on-cash

-3.26%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

140,965

Households

52,484

Median income

$120,000

Median age

36.3

Daytime population

128,287

5-yr growth

8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 111 20145 STEWART CRESCENT, Maple Ridge.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.