For Sale · Land

N/A WHITE LAKE ROAD E, Douro-Dummer

N/A WHITE LAKE ROAD E, Douro-Dummer, ON K0L2H0

$525,000 total

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

93%

About this property

A rare opportunity to own a prime waterfront property on desirable White Lake! Build your dream home or cottage and enjoy breathtaking western sunsets right from your own backyard. Ideally situated near a marina on Stoney Lake, offering access to the renowned Trent-Severn Waterway. Golf enthusiasts will appreciate being just 5 minutes from the prestigious Wildfire Golf Club. Whether you're dreaming of a peaceful waterfront retreat or the perfect year-round home, this exceptional property offers the ideal setting to make your vision a reality! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$525K
Down payment30% · $158K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$25K

Annual cash flow

$-4K

Cash-on-cash

-2.83%

DSCR

0.85

Going-in cap

4.69%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

52,803

Households

19,400

Median income

$126,500

Median age

38

Daytime population

70,272

5-yr growth

7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for N/A WHITE LAKE ROAD E, Douro-Dummer.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.