For Sale · Office

306 - 77 FLORENCE STREET, Toronto (Little Portugal)

306 - 77 FLORENCE STREET, Toronto (Little Portugal), ON M6K1P4

Price on request

—

Asset Class

Office

Size

—

Building class

C

Zoning

DC1 — Direct Control

$ / SF

—

Occupancy

93%

About this property

Join the incredible community of creative entrepreneurs and commercial artists at 77 Florence! Currently a photography studio with two phase electric blinds (for 50% light or full blackout) and excellent natural light from the large windows and skylight. Exposed red brick walls, wood beam construction, original hardwood floors and big modern windows give this space the perfect blend of function and character. Private washroom and kitchen. Rent is semi-gross, utilities are an extra $155 per month. Sublease term ends Sept 2027. Head landlord open to extending term with a direct deal beyond the sublease term. Furniture negotiable. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$80K

Annual cash flow

$-3K

Cash-on-cash

-0.69%

DSCR

0.96

Going-in cap

5.34%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

56,696

Households

25,444

Median income

$66,500

Median age

40.6

Daytime population

89,492

5-yr growth

3.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 306 - 77 FLORENCE STREET, Toronto (Little Portugal).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.