For Sale · Multifamily

1 - 75 HOGARTH STREET, Oshawa (Central)

1 - 75 HOGARTH STREET, Oshawa (Central), ON L1H1Y5

Price on request

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

99%

About this property

Bright And Generous Layout In Each Apartment. 2 Bedrooms, 1 Bath With in-unit laundry. Solid Brick And Stone Exterior With 1 Parking Space. main unit in a purpose-built legal triplex available for rent. The tenant pays all utilities as it's metered separately.~1100 Sq.ft. One parking spot at the back. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$88K

Annual cash flow

$5K

Cash-on-cash

1.03%

DSCR

1.06

Going-in cap

5.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

67,156

Households

31,963

Median income

$64,500

Median age

37.9

Daytime population

85,506

5-yr growth

1.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1 - 75 HOGARTH STREET, Oshawa (Central).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.