34 MILL STREET, Stirling-Rawdon (Stirling Ward)34 MILL STREET, Stirling-Rawdon (Stirling Ward) — photo 2
1/2
For Sale · Retail

34 MILL STREET, Stirling-Rawdon (Stirling Ward)

34 MILL STREET, Stirling-Rawdon (Stirling Ward), ON K0K3E0

Price on request

1,500 SF

Asset Class

Retail

Size

1,500 SF

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

89%

About this property

Bring your business to Mill Street in downtown Stirling. This approximately 1,500 sq. ft. commercial space is one of four storefront units featuring newly renovated storefronts with a modern stucco finish. Inside, hardwood flooring adds character and will be refinished before the tenant moves in. Establish or expand your business in a small-town setting serving the village and surrounding rural communities. Stirling's local shops, community events and Festival Theatre contribute to its appeal, with Belleville, Trenton and Highway 401 within convenient driving distance. Consider the possibilities for specialty retail, a boutique, a studio or a service-based business, subject to zoning and any required approvals. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$75K

Annual cash flow

$-8K

Cash-on-cash

-1.83%

DSCR

0.90

Going-in cap

4.99%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Blue Harbour Design497 SF2033-03
Blue Harbour Design841 SF2033-03

Area demographics

Trade area within 3 miles of the property.

Population

58,456

Households

20,857

Median income

$134,500

Median age

39.5

Daytime population

66,711

5-yr growth

4.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 34 MILL STREET, Stirling-Rawdon (Stirling Ward).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.