1061 BATHURST STREET, Toronto (Annex)1061 BATHURST STREET, Toronto (Annex) — photo 21061 BATHURST STREET, Toronto (Annex) — photo 31061 BATHURST STREET, Toronto (Annex) — photo 41061 BATHURST STREET, Toronto (Annex) — photo 51061 BATHURST STREET, Toronto (Annex) — photo 61061 BATHURST STREET, Toronto (Annex) — photo 71061 BATHURST STREET, Toronto (Annex) — photo 81061 BATHURST STREET, Toronto (Annex) — photo 91061 BATHURST STREET, Toronto (Annex) — photo 101061 BATHURST STREET, Toronto (Annex) — photo 111061 BATHURST STREET, Toronto (Annex) — photo 121061 BATHURST STREET, Toronto (Annex) — photo 131061 BATHURST STREET, Toronto (Annex) — photo 141061 BATHURST STREET, Toronto (Annex) — photo 151061 BATHURST STREET, Toronto (Annex) — photo 161061 BATHURST STREET, Toronto (Annex) — photo 171061 BATHURST STREET, Toronto (Annex) — photo 181061 BATHURST STREET, Toronto (Annex) — photo 191061 BATHURST STREET, Toronto (Annex) — photo 201061 BATHURST STREET, Toronto (Annex) — photo 211061 BATHURST STREET, Toronto (Annex) — photo 221061 BATHURST STREET, Toronto (Annex) — photo 231061 BATHURST STREET, Toronto (Annex) — photo 24
1/24
Business For Sale · Multifamily

1061 BATHURST STREET, Toronto (Annex)

1061 BATHURST STREET, Toronto (Annex), ON M5R3G8

$2.0M total

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

83%

About this property

. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.05M
Down payment30% · $615K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$81K

Annual cash flow

$-33K

Cash-on-cash

-5.32%

DSCR

0.71

Going-in cap

3.94%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

85,927

Households

32,041

Median income

$84,000

Median age

44.7

Daytime population

73,833

5-yr growth

6.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1061 BATHURST STREET, Toronto (Annex).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.