For Sale · Land

0 CLYDESDALE ROAD, North Kawartha

0 CLYDESDALE ROAD, North Kawartha, ON K0L1A0

$379,399 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

89%

About this property

191.59 acres on Clydesdale Road near Apsley in North Kawartha-a rare large-acreage estate holding. Two parcels on one road: a 94.35-acre parcel with a barn and driveway off Clydesdale Road and frontage on 3 season Peebles Road, and a 97.24-acre parcel. A stream crosses the land, with a pond at the north end. Zoned RU (Rural). No dwelling and no services in place-land and barn, priced for a buyer who wants room to hunt and roam! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$379K
Down payment30% · $114K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$15K

Annual cash flow

$-6K

Cash-on-cash

-4.89%

DSCR

0.74

Going-in cap

4.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

125,448

Households

55,856

Median income

$65,500

Median age

40.2

Daytime population

136,144

5-yr growth

7.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 0 CLYDESDALE ROAD, North Kawartha.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.