For Sale · Industrial

2 - 38 REGAN ROAD, Brampton (Northwest Sandalwood Parkway)

2 - 38 REGAN ROAD, Brampton (Northwest Sandalwood Parkway), ON L7A1C6

$1.1M total

—

Asset Class

Industrial

Size

—

Building class

B

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

86%

Clear height

30 ft

Loading docks

7

About this property

Rare Find - Industrial Condo With Excellent Visibility And Direct Exposure Along Regan Road** Prime Location Near Bovaird Dr & Hwy 10! Highly Functional Industrial Unit Offering Convenient Drive-In Shipping Access, Ideal For A Variety Of Business Uses ** Perfect for Yoga, Fitness, Gym, Dance, Sports Academy, etc use** Condo Fee is $600.55 (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.10M
Down payment30% · $330K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$45K

Annual cash flow

$-15K

Cash-on-cash

-4.70%

DSCR

0.75

Going-in cap

4.13%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

135,188

Households

60,778

Median income

$119,000

Median age

33.4

Daytime population

151,572

5-yr growth

2.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2 - 38 REGAN ROAD, Brampton (Northwest Sandalwood Parkway).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.