Business For Sale · Specialty

19369 Sheriff King Street SW, Calgary

19369 Sheriff King Street SW, Calgary, AB T2X0T9

$199,900 total

1,750 SF

Asset Class

Specialty

Size

1,750 SF

Building class

C

Zoning

US — Urban Services

$ / SF

$114

Occupancy

98%

Year Built

2015

About this property

Well-established high volume VAPE shop in a prime location in SW Calgary with good access and excellent daily traffic due to great complex anchors. 1200 sqft retail unit located in a busy shopping complex with excellent anchors that draw traffic. This is in a growing community sourrounded by other growing communities all around. Approx 4 years left on current lease with extension options. Established in 2018, the current average monthly sales of approx. $61,000+. Steady revenue and loyal customer base with growth potential through expanded product lines and a fast growing population. Ideal for owner-operators or investors. Training available. Showings by appointment only. NDA required. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$200K
Down payment30% · $60K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$923

Projected NOI

$15K

Annual cash flow

$4K

Cash-on-cash

6.09%

DSCR

1.33

Going-in cap

7.37%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Northbridge Logistics755 SF2027-01
Northbridge Logistics951 SF2027-01

Area demographics

Trade area within 3 miles of the property.

Population

72,142

Households

26,312

Median income

$90,000

Median age

42.7

Daytime population

111,176

5-yr growth

2.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 19369 Sheriff King Street SW, Calgary.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.