For Sale · Retail

8615 GRANVILLE STREET, Vancouver

8615 GRANVILLE STREET, Vancouver, BC V6P5A2

$12M total

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

83%

Year Built

1995

Lot Size

0.3573691460055096 ac

About this property

High-exposure corner retail plaza at Granville Street & 70th Ave, opposite to new Safeway seeing thousands of vehicles passing every day. Fantastic opportunity to grow your business at the 3,700 SF corner space! Currently leased by multiple tenants. Hold it for now with future redevelopment potential of 12-storey mixed-use development with density up to 4.4 FSR. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$12.00M
Down payment30% · $3.60M
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$55K

Projected NOI

$674K

Annual cash flow

$9K

Cash-on-cash

0.25%

DSCR

1.01

Going-in cap

5.62%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

93,333

Households

43,549

Median income

$87,500

Median age

42.9

Daytime population

85,024

5-yr growth

2.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 8615 GRANVILLE STREET, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.