For Lease · Retail

3150 2180 KELLY AVENUE, Port Coquitlam

3150 2180 KELLY AVENUE, Port Coquitlam, BC V3C0S4

Price on request

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

93%

About this property

START THE CAR! An exceptional opportunity to lease this commercial property located in the vibrant Montrose Square development in the heart of Port Coquitlam. Positioned directly beside the Port Coquitlam Community Centre and just minutes from Downtown Port Coquitlam, this property offers an outstanding combination of business exposure, convenience and flexibility. This 545sqft unit offers reception area, private washroom, plus 2 rooms... both with sinks and cabinetry! 1 parking stall The space is well suited for wellness, beauty, medical-related services, studio uses...bring your ideas! Monthly rent is $3,815.00 per months plus GST and utilities. Live/Work: Opportunity to rent 2 bed/2 bath upstairs; interior stairwell access. Ask Agent for more details. PLEASE DO NOT APPROACH CURRENT TENANT:-) (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$80K

Annual cash flow

$-3K

Cash-on-cash

-0.69%

DSCR

0.96

Going-in cap

5.34%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

74,871

Households

33,931

Median income

$72,500

Median age

39

Daytime population

84,048

5-yr growth

5.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3150 2180 KELLY AVENUE, Port Coquitlam.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.