











































































1/771693 Oberg Johnson Road, Golden, BC V0A1H1
$1.5M total
—
Asset Class
Hospitality
Size
—
Building class
A
Zoning
CB2 — Central Business
$ / SF
—
Occupancy
95%
Year Built
1983
Lot Size
2 ac
Blaeberry Valley Apartments is a rare 5-unit apartment-style property with a large guest house totalling over 7000 square feet, situated on 2 beautifully maintained acres just under 15 minutes from town. Boasting a total of 13 bedrooms and 7.5 bathrooms, this income-generating property includes a spacious 4-bedroom, 2.5-bath main home with a finished basement suite, along with four additional rental units in the addition. A shared laundry area is conveniently located between the main house and the addition. Tenants enjoy access to a large shared back deck, hot tub area, and courtyard, ideal for relaxing or entertaining. The expansive yard also features a volleyball net, fruit trees, and berry bushes, creating a park-like setting with room to roam. Additional highlights include a 30' x 30' heated shop, ample parking, and a proven rental history with a mix of short and long-term tenants. Located in a sought-after recreational area, this property is ideal for outdoor enthusiasts and offers excellent revenue potential. Contact us today for more information. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$105K
Annual cash flow
$23K
Cash-on-cash
5.25%
DSCR
1.28
Going-in cap
7.12%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
83,438
Households
31,529
Median income
$128,000
Median age
36.8
Daytime population
113,422
5-yr growth
8.1%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1693 Oberg Johnson Road, Golden.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.