For Sale · Office

304 BROCK STREET N, Whitby (Downtown Whitby)

304 BROCK STREET N, Whitby (Downtown Whitby), ON L1N4H7

$1.3M total

2,468 SF

Asset Class

Office

Size

2,468 SF

Building class

B

Zoning

CO — Commercial Office

$ / SF

$527

Occupancy

92%

Lot Size

2468 ac

About this property

Located north of Dundas in the dowtown area of Whitby, this professional office building has excellent presence on a main corridor. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.30M
Down payment30% · $390K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$77K

Annual cash flow

$5K

Cash-on-cash

1.27%

DSCR

1.07

Going-in cap

5.92%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Summit Trades Supply1,207 SF2034-03
Summit Trades Supply1,066 SF2034-03

Area demographics

Trade area within 3 miles of the property.

Population

76,275

Households

31,491

Median income

$134,000

Median age

39.3

Daytime population

107,022

5-yr growth

9.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 304 BROCK STREET N, Whitby (Downtown Whitby).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.