For Sale · Land

11 STEVENS ROAD, West Nipissing (Sturgeon Falls)

11 STEVENS ROAD, West Nipissing (Sturgeon Falls), ON P2B3L5

$99,000 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

AG — Agricultural

$ / SF

—

Occupancy

92%

About this property

Properties this close to Lake Nipissing are hard to find. You can smell and hear the lake from this beautiful, deep, mostly tree-covered 3-acre building lot. It has recently been improved with a driveway and culvert. About 162 feet into the property it widens from 47 feet to 150 feet, giving it a spacious feel and a generous amount of privacy. The location allows easy and quick access to all the amenities of Sturgeon Falls, yet is zoned RU (Rural), which allows many uses in addition to residential. Book an appointment to see if this is your opportunity knocking. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$99K
Down payment30% · $30K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$457

Projected NOI

$4K

Annual cash flow

$-1K

Cash-on-cash

-3.75%

DSCR

0.80

Going-in cap

4.42%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

81,342

Households

28,236

Median income

$68,500

Median age

38.5

Daytime population

114,606

5-yr growth

6.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 11 STEVENS ROAD, West Nipissing (Sturgeon Falls).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.