For Sale · Industrial

163 1999 SAVAGE ROAD, Richmond

163 1999 SAVAGE ROAD, Richmond, BC V6V0A5

$1.1M total

—

Asset Class

Industrial

Size

—

Building class

C

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

88%

Year Built

2008

Clear height

28 ft

Loading docks

7

About this property

Well-located 2,310 SF strata warehouse/office unit in Rivers Reach Business Park, North Richmond. The unit features 1,510 SF of ground-floor warehouse with 20' clear ceiling height, grade-level loading, 3-phase 100-amp electrical service and overhead natural gas unit heaters, plus an 800 SF second-floor office with three private offices, a kitchenette and abundant natural light. Two washrooms. IL (Light Industrial) zoning accommodates a broad range of distribution, service and light industrial uses. Located just east of No. 6 Road and River Road with access to key business locations throughout Greater Vancouver. An excellent opportunity for an owner-user or investor to secure a functional small-bay industrial unit. Built in 2008. 2025 property taxes: $10,613. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.07M
Down payment30% · $323K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$46K

Annual cash flow

$-14K

Cash-on-cash

-4.32%

DSCR

0.77

Going-in cap

4.25%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

79,164

Households

31,524

Median income

$127,500

Median age

35.2

Daytime population

87,665

5-yr growth

4.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 163 1999 SAVAGE ROAD, Richmond.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.