For Lease · Specialty

5217, 20 Thomlison Avenue, Red Deer

5217, 20 Thomlison Avenue, Red Deer, AB T4P3C7

$18 Yearly

1,600 SF

Asset Class

Specialty

Size

1,600 SF

Building class

B

Zoning

US — Urban Services

$ / SF

$0

Occupancy

93%

Year Built

2018

About this property

Located in Timber Ridge's newest commercial development, Timberlands Station. This second floor unit in Building G is 1,600 SF, in shell state and ready for tenant improvements. The building is equipped with an elevator and common washrooms are shared with other tenants of the second floor. Ample parking is available on site for customers and staff. This plaza currently has five buildings in place, with one under construction and two more planned. Neighbouring businesses of the plaza include Tim Horton's, Pizza Hut, Wendy's, Fas Gas, a Doctor's Office, and Pharmasave. Additional Rent is estimated at $11.00 per square foot for the 2026 budget year. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$18
Down payment30% · $5
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$-0

Cash-on-cash

-1.25%

DSCR

0.93

Going-in cap

5.17%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Northbridge Logistics1,485 SF2031-11

Area demographics

Trade area within 3 miles of the property.

Population

102,479

Households

44,695

Median income

$128,000

Median age

36

Daytime population

140,665

5-yr growth

3.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 5217, 20 Thomlison Avenue, Red Deer.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.