For Sale · Industrial

9861 - 33 Avenue, Edmonton

9861 - 33 Avenue, Edmonton, AB T6N1B4

Price on request

—

Asset Class

Industrial

Size

—

Building class

C

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

100%

Lot Size

1.8748152754820937 ac

Clear height

25 ft

Loading docks

1

About this property

• Rare small bay office/warehouse with fenced yard• Space is comprised of one office (approximately 200 sq.ft.), washroom and the remainder as warehouse• 12’ grade loading door• Professional management• Located just off Parsons Road, with easy access to many main routes (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$89K

Annual cash flow

$6K

Cash-on-cash

1.31%

DSCR

1.07

Going-in cap

5.94%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

145,501

Households

67,095

Median income

$101,000

Median age

44.8

Daytime population

241,616

5-yr growth

4.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 9861 - 33 Avenue, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.