For Sale · Industrial

14535 - 118 Avenue, Edmonton

14535 - 118 Avenue, Edmonton, AB T5L2M7

Price on request

—

Asset Class

Industrial

Size

—

Building class

B

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

88%

Year Built

1969

Lot Size

0 ac

Clear height

32 ft

Loading docks

4

About this property

Main floor office space available, featuring five private offices, a showroom, boardroom, private washroom, and open work area ready to be customized to tenant needs. Offers ample natural light through wraparound windows and skylights, prominent exposure to 118 Avenue with 15,445 vehicles per day, and convenient access to 142 Street, Yellowhead Trail, and surrounding residential areas. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$74K

Annual cash flow

$-10K

Cash-on-cash

-2.11%

DSCR

0.89

Going-in cap

4.91%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

128,923

Households

50,839

Median income

$115,500

Median age

35.7

Daytime population

168,463

5-yr growth

4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 14535 - 118 Avenue, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.