For Sale · Hospitality

468 WARNER BAY Road, Tobermory

468 WARNER BAY Road, Tobermory, ON N0H2R0

$2.0M total

11,545 SF

Asset Class

Hospitality

Size

11,545 SF

Building class

A

Zoning

CB2 — Central Business

$ / SF

$172

Occupancy

89%

Year Built

1960

Lot Size

8.4 ac

About this property

Rare opportunity to own a stunning waterfront retreat in Tobermory set on approximately 10 acres with 575 feet of pristine Lake Huron frontage. The property features five updated cottages, each thoughtfully improved to provide comfortable accommodations for family and guests. Whether enjoyed as a private family compound, a shared getaway for multiple generations, or a seasonal retreat, the property offers an exceptional combination of privacy, natural beauty, and waterfront living. The existing cottages also provide the flexibility to generate short-term rental income when not in personal use. With expansive grounds and tourist commercial zoning offering future development potential, this is a truly unique opportunity in one of Ontario's premier waterfront destinations. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.99M
Down payment30% · $597K
Interest rate6.25%
Amortization25 years
Occupancy89%
Expense growth2.5%

Monthly debt service

$9K

Projected NOI

$123K

Annual cash flow

$13K

Cash-on-cash

2.10%

DSCR

1.11

Going-in cap

6.17%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Prairie Coffee Roasters3,421 SF2031-02
Prairie Coffee Roasters2,266 SF2031-02
Prairie Coffee Roasters4,542 SF2031-02

Area demographics

Trade area within 3 miles of the property.

Population

39,593

Households

18,332

Median income

$80,500

Median age

41.9

Daytime population

55,031

5-yr growth

5.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 468 WARNER BAY Road, Tobermory.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.