For Sale · Industrial

3507 35 Avenue, Whitecourt

3507 35 Avenue, Whitecourt, AB T7S0B5

$175,000 total

0 SF

Asset Class

Industrial

Size

0 SF

Building class

C

Zoning

IL — Light Industrial

$ / SF

—

Occupancy

88%

Year Built

1977

Lot Size

0.8 ac

Clear height

20 ft

Loading docks

12

About this property

Excellent location .80 acre lot ready to build serviced to property line. Directly north of Wendys (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$175K
Down payment30% · $53K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$808

Projected NOI

$9K

Annual cash flow

$-475

Cash-on-cash

-0.91%

DSCR

0.95

Going-in cap

5.27%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

105,496

Households

43,629

Median income

$137,500

Median age

39.4

Daytime population

125,206

5-yr growth

7.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3507 35 Avenue, Whitecourt.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.