For Sale · Industrial

4303 - 78 Avenue, Edmonton

4303 - 78 Avenue, Edmonton, AB T6B2N3

Price on request

—

Asset Class

Industrial

Size

—

Building class

A

Zoning

IM — Medium Industrial

$ / SF

—

Occupancy

91%

Year Built

1978

Lot Size

0 ac

Clear height

22 ft

Loading docks

9

About this property

• 2,300 SF± newly renovated industrial/office bay• Layout features reception area, two large offices, warehouse and bonus storage mezzanine• Small dedicated yard/parking area• Quick access to 50th Street and Sherwood Park Freeway (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

107,204

Households

40,023

Median income

$136,500

Median age

36.9

Daytime population

141,292

5-yr growth

8.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 4303 - 78 Avenue, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.