For Sale · Multifamily

MAIN - 31 WHITEHALL ROAD, Toronto (Rosedale-Moore Park)

MAIN - 31 WHITEHALL ROAD, Toronto (Rosedale-Moore Park), ON M4W2C5

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

97%

About this property

Welcome to your dream home in the highly sought-after neighborhood of Rosedale! This stunning 3-bedroom unit is bathed in natural light and designed for both comfort and convenience. The spacious primary bedroom boasts a delightful walkout to an expansive deck, perfect for enjoying morning coffee or evening gatherings in total privacy. With a dedicated parking space included, you'll appreciate the ease of city living. A separate laundry adds to the practicality. Located just moments away from everything the city has to offer, this home provides the perfect blend of tranquility and quick commute options including 5 min drive to the DVP and a quick stroll to Rosedale Station and Summerhill Market. Don't miss the chance to make this exceptional property your own! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$85K

Annual cash flow

$2K

Cash-on-cash

0.46%

DSCR

1.02

Going-in cap

5.68%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

135,827

Households

49,955

Median income

$88,500

Median age

42.4

Daytime population

221,566

5-yr growth

8.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for MAIN - 31 WHITEHALL ROAD, Toronto (Rosedale-Moore Park).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.