For Sale · Specialty

271 Smith Bay RD, District of Manitoulin, Gore Bay

271 Smith Bay RD, District of Manitoulin, Gore Bay, ON P0P1H0

$369,900 total

—

Asset Class

Specialty

Size

—

Building class

C

Zoning

US — Urban Services

$ / SF

—

Occupancy

94%

Year Built

1925

Lot Size

0.69 ac

About this property

A rare opportunity to own on Smith Bay Road! Welcome to 271 Smith Bay, a beautiful waterfront cottage offering incredible views and endless potential. This is truly a fisherman's paradise, with access to some of the area's best fishing including rainbow trout, lake trout, walleye, smallmouth bass, muskie, sturgeon, and pike. Whether you're looking for a peaceful getaway, a family cottage, or a property you can make your own, this one is full of possibilities. Enjoy beautiful waterfront views, quiet surroundings, and the chance to create something special in a sought-after location. Properties like this don't come along often! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$370K
Down payment30% · $111K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$26K

Annual cash flow

$5K

Cash-on-cash

4.90%

DSCR

1.27

Going-in cap

7.01%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

123,256

Households

54,200

Median income

$89,000

Median age

44.8

Daytime population

165,040

5-yr growth

6.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 271 Smith Bay RD, District of Manitoulin, Gore Bay.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.