For Sale · Office

28-32 MARKET Street, Brantford

28-32 MARKET Street, Brantford, ON N3T2Z4

$1.3M total

9,145 SF

Asset Class

Office

Size

9,145 SF

Building class

A

Zoning

CO — Commercial Office

$ / SF

$148

Occupancy

92%

About this property

Versatile downtown Brantford commercial property offering approximately 9,145 sq. ft. of gross building area across a vacant former bank, an adjoining leased restaurant and a vacant upper apartment. The former bank features an entrance vestibule leading into a bright, open, full-height main-floor area with large banks of windows. Private offices line one side and the rear, while a staircase leads to second-floor offices and washrooms. A mezzanine provides additional accommodation. The mostly finished lower level offers approximately 9–10 ft. ceilings, extensive employee areas, separate male and female washrooms, a cafeteria/kitchen and storage or office space. The adjoining main-floor commercial section is occupied by Pita Plus, an operating shawarma restaurant with an ongoing lease. A vacant two-bedroom apartment is located above the restaurant, providing a separate residential component. Originally constructed circa 1950, the property combines established character with improvements including a roof dated 2024. Rooftop heating and cooling 2002-2004. A flexible combination of vacant commercial accommodation, an existing restaurant tenancy and a vacant residential unit in downtown Brantford. Property Taxes to be assessed. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.35M
Down payment30% · $405K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$90K

Annual cash flow

$15K

Cash-on-cash

3.78%

DSCR

1.20

Going-in cap

6.67%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Meridian Health Group4,771 SF2029-05
Meridian Health Group2,056 SF2029-05
Meridian Health Group1,540 SF2029-05

Area demographics

Trade area within 3 miles of the property.

Population

84,999

Households

38,337

Median income

$86,000

Median age

43.4

Daytime population

121,437

5-yr growth

7.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 28-32 MARKET Street, Brantford.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.