For Lease · Land

20115 HEART LAKE ROAD, Caledon

20115 HEART LAKE ROAD, Caledon, ON L7K2A8

Price on request

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

83%

About this property

**30 Acres of Cultivatable Farmland for Lease ** LAND ONLY Excellent Opportunity to lease approximatley **30 acres of cultivatable farmland** Ideal for a variety of agricultural uses and crop production. The land offers a great opportunity for local farmers looking to expand their farming operation. ** Tenant to verify suitability for intended agricultural use.** (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

127,475

Households

52,771

Median income

$106,000

Median age

34

Daytime population

213,964

5-yr growth

1.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 20115 HEART LAKE ROAD, Caledon.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.