1/111200 RANCHER CREEK Road Unit# 150ABCD, Osoyoos
1200 RANCHER CREEK Road Unit# 150ABCD, Osoyoos, BC V0H1V6
$135,000 total
—
Asset Class
Specialty
Size
—
Building class
C
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
86%
Year Built
2009
About this property
Full ownership of a 1 bdrm 2Q, 1 bath, lower floor corner suite located in Spirit Ridge Resort & Spa. Resort amenities include a restaurant and coffee shop, recreation centre, spa, two outdoor pools, waterslide, hot tub, conference centre & housekeeping. Golf is just steps away along with Nk'Mip Winery and the Desert Cultural Centre. Just a short walk to the beach, dock and water sports. Property is not freehold strata, it is a pre-paid crown lease on native land with a Homeowners Association. HOA fees apply. Call for all the details!! (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$623
Projected NOI
$7K
Annual cash flow
$-469
Cash-on-cash
-1.16%
DSCR
0.94
Going-in cap
5.19%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
41,480
Households
14,570
Median income
$115,000
Median age
35.1
Daytime population
52,573
5-yr growth
1%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 1200 RANCHER CREEK Road Unit# 150ABCD, Osoyoos.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.