For Lease · Retail

125 W 49TH AVENUE, Vancouver

125 W 49TH AVENUE, Vancouver, BC V6Y4H8

Price on request

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

83%

Year Built

2025

About this property

Street front retail units for lease right across from Langara college and walking distance to Langara-49th ave sky train station. Bus station right in front of the unit. CD-1 zoning provides a wide range of business opportunities (No restaurants allowed). Double ceiling height, Great exposure of 49th avenue, 10,000 students and neighbourhood high foot traffic provides great business potential. The unit is surrounded by 6 level brand new residential projects which will be completing soon this year, 5 mins drive to future Oakridge Centre redevelopment, great for investment or open your own business. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

137,870

Households

52,577

Median income

$115,000

Median age

35.3

Daytime population

118,038

5-yr growth

1.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 125 W 49TH AVENUE, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.