For Sale · Retail

B11 - 3101 KENNEDY ROAD, Toronto (Milliken)

B11 - 3101 KENNEDY ROAD, Toronto (Milliken), ON M1V4Y1

$819,900 total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

87%

About this property

Direct Sale - Not an Assignment Sale! Prime turnkey commercial investment opportunity at Gourmet City (Kennedy & McNicoll)! Occupying a prominent central position within this newly built commercial plaza, this approx. 734 sq. ft. unit (including a mezzanine with soaring 20-foot ceilings) is currently leased to an operating restaurant on a 5+5 year lease. Enjoy immediate, stable rental income without the hassle of build-out or permit delays. Conveniently located with easy public transit access and just minutes from Hwy 5, 404 & 407-an ideal, low-maintenance asset for commercial real estate investors! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$820K
Down payment30% · $246K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$4K

Projected NOI

$38K

Annual cash flow

$-7K

Cash-on-cash

-2.89%

DSCR

0.84

Going-in cap

4.67%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

46,469

Households

18,555

Median income

$95,500

Median age

45.6

Daytime population

46,656

5-yr growth

6.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for B11 - 3101 KENNEDY ROAD, Toronto (Milliken).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.