For Sale · Multifamily

1220 KNIGHT TRAIL, Milton (DE Dempsey)

1220 KNIGHT TRAIL, Milton (DE Dempsey), ON L9T5R9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

88%

About this property

This Stunning Home Is Located In Desirable Dempsey Park. Beautiful & Well Maintained Both Inside And Out, This Fabulous Open Concept Layout Is A Tiffany Built Home, Somerset Model. Spacious & Bright Bedrooms, Basement Is Nicely Finished. Property Fronts On To Knight Trail Park, And The Backyard Is An Oasis For You To Enjoy. Walking Distance To Schools, Shops & Transit. Easy Access To Highway. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy88%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$74K

Annual cash flow

$-10K

Cash-on-cash

-2.11%

DSCR

0.89

Going-in cap

4.91%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

109,292

Households

48,579

Median income

$100,500

Median age

42.6

Daytime population

103,571

5-yr growth

4.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1220 KNIGHT TRAIL, Milton (DE Dempsey).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.