For Sale · Specialty

100 Track Road, Horse Chops

100 Track Road, Horse Chops, Newfoundland & Labrador A0A1P0

$169,900 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

86%

Year Built

1996

About this property

Welcome to this charming 3-bedroom, 1-bathroom cabin offering a comfortable layout and beautiful surroundings. As you enter, you are welcomed into the spacious living room, with the kitchen and dining area conveniently located together, along with a cozy woodstove that creates a warm and inviting atmosphere. Further into the cabin are three nice-sized bedrooms, a laundry room, and a full bathroom. Outside, you can enjoy the great views surrounding the property, along with a good-sized garage and a shed providing plenty of additional storage. Whether you are looking for a peaceful getaway or a place to enjoy time with family and friends, this cabin offers a great opportunity. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$170K
Down payment30% · $51K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$785

Projected NOI

$10K

Annual cash flow

$991

Cash-on-cash

1.95%

DSCR

1.11

Going-in cap

6.12%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

66,020

Households

24,474

Median income

$83,000

Median age

42.7

Daytime population

84,803

5-yr growth

4.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 100 Track Road, Horse Chops.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.