Business For Sale · Retail

433 SEYMOUR STREET, Vancouver

433 SEYMOUR STREET, Vancouver, BC V6B3H5

$167,500 total

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

86%

Year Built

1980

Lot Size

0.03370064279155188 ac

About this property

Great opportunity to own a BUSINESS situated in the prime area of VANCOUVER BC close to residential areas & commercial plazas. This business is in full operation plus active with steady sales. Great location & this establishment offers delivery service and has regular clientele. Reasonable lease is available till Dec 2032. Do not miss chance to occupy this business before it has gone! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$168K
Down payment30% · $50K
Interest rate6.25%
Amortization25 years
Occupancy86%
Expense growth2.5%

Monthly debt service

$773

Projected NOI

$8K

Annual cash flow

$-2K

Cash-on-cash

-3.05%

DSCR

0.83

Going-in cap

4.63%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

78,048

Households

33,950

Median income

$128,000

Median age

37.5

Daytime population

72,196

5-yr growth

8.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 433 SEYMOUR STREET, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.